Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statement of Equity

v3.21.1
Condensed Consolidated Statement of Equity - USD ($)
$ in Thousands
Common Stock
Additional paid-in capital
Accumulated earnings (deficit)
Noncontrolling Interests
Total
Balances at Dec. 31, 2019 $ 2,959 $ 6,130,365 $ 837,419   $ 6,970,743
Balances (in shares) at Dec. 31, 2019 295,941        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 2 (34)     (32)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 178        
Repurchases and retirements of common stock $ (272) (42,418)     (42,690)
Repurchases and retirements of common stock (in shares) (27,193)        
Equity-based compensation   3,329     3,329
Net income (loss) and comprehensive income (loss)     (338,810)   (338,810)
Balance at Mar. 31, 2020 $ 2,689 6,091,242 498,609   6,592,540
Balance (in shares) at Mar. 31, 2020 268,926        
Balances at Dec. 31, 2020 $ 2,686 6,195,497 (430,478) $ 322,566 6,090,271
Balances (in shares) at Dec. 31, 2020 268,672        
Increase (Decrease) in Stockholders' Equity          
Issuance of common shares $ 314 238,551     238,865
Issuance of common shares (in shares) 31,388        
Issuance of common units in Martica Holdings, LLC       51,000 51,000
Equity component of 2026 Convertible Notes, net   (116,381)     (116,381)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 11 (5,656)     (5,645)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 1,130        
Distributions to non-controlling interests       (24,699) (24,699)
Equity-based compensation   5,642     5,642
Net income (loss) and comprehensive income (loss)     (15,499) 4,395 (11,104)
Balance at Mar. 31, 2021 $ 3,011 $ 6,317,653 $ (445,977) $ 353,262 $ 6,227,949
Balance (in shares) at Mar. 31, 2021 301,190