| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-6 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-20 | | | |
| | | | | S-26 | | | |
| | | | | S-34 | | | |
| | | | | S-35 | | | |
| | | | | S-36 | | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 7 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | |
As of September 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As
Adjusted(1) |
| ||||||
| | | |
(in thousands)
|
| |
(in thousands)
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | — | | | | | $ | — | | |
| Long-term debt: | | | | | | | | | | | | | |
|
Credit Facility(2)(3)
|
| | | | 348,200 | | | | | | | | |
|
Term Loan A
|
| | | | — | | | | | | 1,500,000 | | |
|
7.625% senior notes due 2029
|
| | | | 365,353 | | | | | | 365,353 | | |
|
5.375% senior notes due 2030
|
| | | | 600,000 | | | | | | 600,000 | | |
|
% senior notes offered hereby
|
| | | | — | | | | | | | | |
|
Unamortized debt issuance costs(4)
|
| | | | (6,333) | | | | | | | | |
|
Long-term debt
|
| | | | 1,307,220 | | | | | | | | |
| Equity: | | | | | | | | | | | | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock, $0.01 par value; authorized – 50,000 shares; none issued
|
| | | | — | | | | | | — | | |
|
Common stock, $0.01 par value; authorized – 1,000,000 shares; 308,385 shares issued and outstanding as September 30, 2025
|
| | | | 3,083 | | | | | | 3,083 | | |
|
Additional paid-in capital
|
| | | | 5,854,090 | | | | | | 5,854,090 | | |
|
Retained earnings
|
| | | | 1,488,643 | | | | | | 1,488,643 | | |
|
Total stockholders’ equity
|
| | | | 7,345,816 | | | | | | 7,345,816 | | |
|
Noncontrolling interests
|
| | | | 171,791 | | | | | | 171,791 | | |
|
Total equity
|
| | | | 7,517,607 | | | | | | 7,517,607 | | |
|
Total capitalization
|
| | | $ | 8,824,827 | | | | | $ | | | |
|
Underwriter
|
| |
Principal
Amount of Notes |
| |||
|
RBC Capital Markets, LLC
|
| | | $ | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
|
Truist Securities, Inc.
|
| | | | | | |
|
PNC Capital Markets LLC
|
| | | | | | |
| Total | | | | $ | | | |
| | | |
Per Note
|
| |
Total
|
| ||||||
|
Underwriting Discounts
|
| | | | % | | | | | $ | | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 7 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| |
RBC Capital Markets
|
| | | | |
J.P. Morgan
|
|
| |
Wells Fargo Securities
|
| |
Truist Securities
|
| |
PNC Capital Markets LLC
|
|